From 49eb21ba629d6995d634382c64b059568c93dc1f Mon Sep 17 00:00:00 2001 From: toniseibold Date: Wed, 7 Jan 2026 14:24:55 +0100 Subject: [PATCH] adding Fischer-Tropsch efficiciency to be the inverse of the hydrogen input --- inputs/manual_input.csv | 5 ++++- outputs/US/costs_2020.csv | 2 +- outputs/US/costs_2025.csv | 2 +- outputs/US/costs_2030.csv | 2 +- outputs/US/costs_2035.csv | 2 +- outputs/US/costs_2040.csv | 2 +- outputs/US/costs_2045.csv | 2 +- outputs/US/costs_2050.csv | 2 +- outputs/costs_2020.csv | 6 +++--- outputs/costs_2025.csv | 6 +++--- outputs/costs_2030.csv | 6 +++--- outputs/costs_2035.csv | 6 +++--- outputs/costs_2040.csv | 6 +++--- outputs/costs_2045.csv | 6 +++--- outputs/costs_2050.csv | 6 +++--- 15 files changed, 32 insertions(+), 29 deletions(-) diff --git a/inputs/manual_input.csv b/inputs/manual_input.csv index 6597ff1f..8264ff28 100644 --- a/inputs/manual_input.csv +++ b/inputs/manual_input.csv @@ -219,7 +219,10 @@ methanol-to-kerosene,lifetime,2050,30,years,-,"Concawe (2022): E-Fuels: A techno methanol-to-kerosene,investment,2050,200000,EUR/MW_kerosene,2020,"Concawe (2022): E-Fuels: A technoeconomic assessment of European domestic production and imports towards 2050 (https://www.concawe.eu/wp-content/uploads/Rpt_22-17.pdf), table 94.", methanol-to-kerosene,FOM,2050,4.5,%/year,2020,"Concawe (2022): E-Fuels: A technoeconomic assessment of European domestic production and imports towards 2050 (https://www.concawe.eu/wp-content/uploads/Rpt_22-17.pdf), table 94.", methanol-to-kerosene,VOM,2050,1.35,EUR/MWh_kerosene,2020,"Concawe (2022): E-Fuels: A technoeconomic assessment of European domestic production and imports towards 2050 (https://www.concawe.eu/wp-content/uploads/Rpt_22-17.pdf), table 94.", -Fischer-Tropsch,efficiency,2020,0.799,per unit,2017,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.", +Fischer-Tropsch,efficiency,2020,0.653,per unit,, Inverse of hydrogen input, +Fischer-Tropsch,efficiency,2030,0.704,per unit,, Inverse of hydrogen input, +Fischer-Tropsch,efficiency,2040,0.734,per unit,, Inverse of hydrogen input, +Fischer-Tropsch,efficiency,2050,0.754,per unit,, Inverse of hydrogen input, Fischer-Tropsch,investment,2020,788000,EUR/MW_FT,2017,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), table 8: “Reference scenario”.","Well developed technology, no significant learning expected." Fischer-Tropsch,lifetime,2020,20,years,2017,"Danish Energy Agency, Technology Data for Renewable Fuels (04/2022), Data sheet “Methanol to Power”.", Fischer-Tropsch,FOM,2020,3,%/year,2017,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.1.", diff --git a/outputs/US/costs_2020.csv b/outputs/US/costs_2020.csv index d155b1f6..adfbccc6 100644 --- a/outputs/US/costs_2020.csv +++ b/outputs/US/costs_2020.csv @@ -3949,7 +3949,7 @@ electrobiofuels,VOM,4.957,EUR/MWh_th,combination of BtL and electrofuels,,2022.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.3183,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.0309,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6217,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.556,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1155460.1124,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.5773,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/US/costs_2025.csv b/outputs/US/costs_2025.csv index 8c911804..836037f3 100644 --- a/outputs/US/costs_2025.csv +++ b/outputs/US/costs_2025.csv @@ -4035,7 +4035,7 @@ electrobiofuels,VOM,4.5072,EUR/MWh_th,combination of BtL and electrofuels,,2022. electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.32,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.0469,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6272,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.5738,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1137499.3937,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.5874,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/US/costs_2030.csv b/outputs/US/costs_2030.csv index 35c38a65..961c6a13 100644 --- a/outputs/US/costs_2030.csv +++ b/outputs/US/costs_2030.csv @@ -4191,7 +4191,7 @@ electrobiofuels,VOM,4.0691,EUR/MWh_th,combination of BtL and electrofuels,,2022. electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.3217,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.0637,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6328,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.5912,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1119385.9963,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.6217,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/US/costs_2035.csv b/outputs/US/costs_2035.csv index 7ae12d4a..ace9226d 100644 --- a/outputs/US/costs_2035.csv +++ b/outputs/US/costs_2035.csv @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,3.6784,EUR/MWh_th,combination of BtL and electrofuels,,2022. electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.3233,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.081,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6385,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.6038,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1101272.599,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.6374,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/US/costs_2040.csv b/outputs/US/costs_2040.csv index f3d8fe55..f02ff0f6 100644 --- a/outputs/US/costs_2040.csv +++ b/outputs/US/costs_2040.csv @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,3.2988,EUR/MWh_th,combination of BtL and electrofuels,,2022. electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.325,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.0989,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6443,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.6163,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1083159.2016,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.6532,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/US/costs_2045.csv b/outputs/US/costs_2045.csv index 9fb13c81..be88272f 100644 --- a/outputs/US/costs_2045.csv +++ b/outputs/US/costs_2045.csv @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,2.8959,EUR/MWh_th,combination of BtL and electrofuels,,2022. electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.3267,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.1173,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6503,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.6267,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1065045.8042,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.6763,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/US/costs_2050.csv b/outputs/US/costs_2050.csv index 9eba0494..03d5be1f 100644 --- a/outputs/US/costs_2050.csv +++ b/outputs/US/costs_2050.csv @@ -4215,7 +4215,7 @@ electrobiofuels,VOM,2.5054,EUR/MWh_th,combination of BtL and electrofuels,,2022. electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,,,, electrobiofuels,efficiency-biomass,1.3283,per unit,Stoichiometric calculation,,,, electrobiofuels,efficiency-hydrogen,1.1364,per unit,Stoichiometric calculation,,,, -electrobiofuels,efficiency-tot,0.6563,per unit,Stoichiometric calculation,,,, +electrobiofuels,efficiency-tot,0.637,per unit,Stoichiometric calculation,,,, electrobiofuels,investment,1046932.4068,EUR/kW_th,combination of BtL and electrofuels,,2022.0,, electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0,, electrolysis,efficiency,0.6994,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0,, diff --git a/outputs/costs_2020.csv b/outputs/costs_2020.csv index d612abc2..4277604d 100644 --- a/outputs/costs_2020.csv +++ b/outputs/costs_2020.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,5.636,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.36,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.653,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.25,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.008,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.531,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.4,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,5.153,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.3183,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.1766,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6217,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,0.9616,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.556,per unit,Stoichiometric calculation,, electrobiofuels,investment,559887.2932,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.5773,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0 diff --git a/outputs/costs_2025.csv b/outputs/costs_2025.csv index e1e1c1c4..869b3a5c 100644 --- a/outputs/costs_2025.csv +++ b/outputs/costs_2025.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,5.0512,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.343,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.6785,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.225,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.0075,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.476,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.5263,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,4.6849,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.32,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.1951,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6272,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,1.0149,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.5737,per unit,Stoichiometric calculation,, electrobiofuels,investment,512440.2631,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.5874,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0 diff --git a/outputs/costs_2030.csv b/outputs/costs_2030.csv index 81e8ceeb..e5312d5f 100644 --- a/outputs/costs_2030.csv +++ b/outputs/costs_2030.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,4.4663,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.326,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.704,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.2,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.007,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.421,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.6667,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,4.2296,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.3217,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.2142,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6328,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,1.0698,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.5912,per unit,Stoichiometric calculation,, electrobiofuels,investment,466206.9921,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.6217,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0 diff --git a/outputs/costs_2035.csv b/outputs/costs_2035.csv index 3ec9f1b1..8c1da96d 100644 --- a/outputs/costs_2035.csv +++ b/outputs/costs_2035.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,3.9346,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.3135,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.719,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.185,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.007,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.392,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.7484,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,3.8235,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.3233,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.2339,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6385,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,1.1104,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.6038,per unit,Stoichiometric calculation,, electrobiofuels,investment,428759.8057,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.6374,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0 diff --git a/outputs/costs_2040.csv b/outputs/costs_2040.csv index 23e2ab18..8c8d26be 100644 --- a/outputs/costs_2040.csv +++ b/outputs/costs_2040.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,3.4029,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.301,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.734,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.17,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.007,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.363,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.8364,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,3.429,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.325,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.2543,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6443,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,1.1523,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.6163,per unit,Stoichiometric calculation,, electrobiofuels,investment,392280.346,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.6532,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0 diff --git a/outputs/costs_2045.csv b/outputs/costs_2045.csv index 92a95db2..0f68c25e 100644 --- a/outputs/costs_2045.csv +++ b/outputs/costs_2045.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,2.818,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.2885,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.744,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.16,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.007,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.345,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,2.9164,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,3.0103,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.3267,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.2754,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6503,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,1.1876,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.6266,per unit,Stoichiometric calculation,, electrobiofuels,investment,356768.6132,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.6763,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0 diff --git a/outputs/costs_2050.csv b/outputs/costs_2050.csv index 78b1a6c4..896eb09e 100644 --- a/outputs/costs_2050.csv +++ b/outputs/costs_2050.csv @@ -233,7 +233,7 @@ Fischer-Tropsch,FOM,3.0,%/year,"Agora Energiewende (2018): The Future Cost of El Fischer-Tropsch,VOM,2.2331,EUR/MWh_FT,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",102 Hydrogen to Jet: Variable O&M,2020.0 Fischer-Tropsch,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, Fischer-Tropsch,carbondioxide-input,0.276,t_CO2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","Input per 1t FT liquid fuels output, carbon efficiency increases with years (4.3, 3.9, 3.6, 3.3 t_CO2/t_FT from 2020-2050 with LHV 11.95 MWh_th/t_FT).", -Fischer-Tropsch,efficiency,0.799,per unit,"Agora Energiewende (2018): The Future Cost of Electricity-Based Synthetic Fuels (https://www.agora-energiewende.de/en/publications/the-future-cost-of-electricity-based-synthetic-fuels-1/), section 6.3.2.2.",,2017.0 +Fischer-Tropsch,efficiency,0.754,per unit, Inverse of hydrogen input,,2020.0 Fischer-Tropsch,efficiency-heat,0.15,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx","102 Hydrogen to Jet: District Heat Output,",2020.0 Fischer-Tropsch,electricity-input,0.007,MWh_el/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.005 MWh_el input per FT output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", Fischer-Tropsch,hydrogen-input,1.327,MWh_H2/MWh_FT,"DEA (2022): Technology Data for Renewable Fuels (https://ens.dk/en/our-services/projections-and-models/technology-data/technology-data-renewable-fuels), Hydrogen to Jet Fuel, Table 10 / pg. 267.","0.995 MWh_H2 per output, output increasing from 2020 to 2050 (0.65, 0.7, 0.73, 0.75 MWh liquid FT output).", @@ -977,8 +977,8 @@ electrobiofuels,FOM,3.0,%/year,combination of BtL and electrofuels,,2015.0 electrobiofuels,VOM,2.6044,EUR/MWh_th,combination of BtL and electrofuels,,2017.0 electrobiofuels,capture rate,0.9,per unit,Assumption based on doi:10.1016/j.biombioe.2015.01.006,, electrobiofuels,efficiency-biomass,1.3283,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-hydrogen,1.2971,per unit,Stoichiometric calculation,, -electrobiofuels,efficiency-tot,0.6563,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-hydrogen,1.2241,per unit,Stoichiometric calculation,, +electrobiofuels,efficiency-tot,0.637,per unit,Stoichiometric calculation,, electrobiofuels,investment,322224.6071,EUR/kW_th,combination of BtL and electrofuels,,2017.0 electrolysis,FOM,4.0,%/year,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Fixed O&M ,2020.0 electrolysis,efficiency,0.6994,per unit,"Danish Energy Agency, inputs/data_sheets_for_renewable_fuels.xlsx",86 AEC 100 MW: Hydrogen Output,2020.0